Home Primary Metrics

Metrics

Figures converted from IDR to USD at historical FX rates (frankfurter.app). Monetary statements are shown in US$ millions; per-share figures use the matching period rate. Filing links open the native figures from which each USD value was derived.

The numbers behind PT Grahaprima Suksesmandiri Tbk: as-reported financial statements and company metrics for FY2022–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked USD figure opens the exact filing row containing the native reported value from which it was converted. Amounts in US$ millions unless noted.

Reading notes: Reporting currency is the Indonesian Rupiah. All figures are shown in millions of Rupiah (Rp million); the audited statements are printed in full Rupiah, so each cited figure's anchor is the full-Rupiah amount as printed while the displayed value is that amount in millions. Per-share figures are in Rupiah per share as printed (Indonesian decimal comma converted to a point). Main columns FY2022–FY2025 are all sourced to the audited consolidated statements. FY2025 its FY2024 comparative come from the FY2025 Annual Report; FY2024 from the FY2024 Annual Report; FY2023 from the FY2023 Annual Report; FY2022 from the comparative column of the FY2023 Annual Report. The company's income/cash-flow data feed was empty this run (data/financials had only balance_sheet.json and segment.json); the income statement, cash-flow statement and revenue breakdown were extracted directly from the audited filings. Revenue breakdown uses Note 24/23 (external revenue disaggregated by service line: transportation services vs. body-building/Karoseri, split third-party vs. related-party). Body-building (Karoseri) external revenue began in FY2024.

Share Price — Available History Since February 2026

The stock closed at $0.01 on Jul 31, 2026 — down 37% over the window shown, trading between $0.01 and $0.02.

Loading...

Source: market price feed, daily closes, Feb 2026–Jul 2026 — the feed marks this available history as partial. Price return only, excludes dividends. Prices converted from IDR to USD with date-matched or nearest-available FX.

FY2025 at a Glance

Revenue (US$ millions)

39

Net income (US$ millions)

4

Source: FY2025 consolidated statements [1] [2] [3]. Click any linked figure to open the filing page with the row highlighted.

Revenue by Service Line

Loading...
Revenue by Service Line FY2022 FY2023 FY2024 FY2025
  Transportation services — third parties 14 22 25 34
  Transportation services — related parties 0 0 0 1
  Body builder (Karoseri) — third parties — — 1 4
  Body builder (Karoseri) — related parties — — 1 —
Total revenue 14 22 27 39
Total revenue growth, derived — +59.8% +18.6% +48.1%

Source: Note 24/23 Revenues — consolidated revenue disaggregated by service to customers (transportation vs. body-building), third-party vs. related-party [4] [5] [6]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Consolidated Statement of Profit or Loss and Other Comprehensive Income; FY2022 is the comparative column of the FY2023 annual report [1] [2] [3]. Click any linked figure to open the filing page with the row highlighted.

Balance Sheet

Balance Sheet FY2022 FY2023 FY2024 FY2025
  Cash and cash equivalents 1 1 1 1
  Trade receivables — third parties 3 5 9 11
Total current assets 5 8 12 17
  Fixed assets — net 35 47 49 57
Total assets 45 61 61 75
Total current liabilities 8 8 10 10
  Bank loans — non-current 2 7 5 10
  Consumer financing payables — non-current 20 18 12 13
  Musyarakah financing — non-current 1 8 10 13
Total liabilities 32 43 42 51
Total equity 13 18 20 23

Source: Consolidated Statement of Financial Position; FY2022 is the comparative column of the FY2023 annual report [1] [7] [8] [2]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Cash Flow FY2022 FY2023 FY2024 FY2025
Net cash provided by operating activities 2 4 2 6
  Proceeds from disposal of fixed assets 0 0 2 6
  Acquisition of fixed assets (0) (7) (2) (4)
Net cash used in investing activities (3) (14) (1) 1
Net cash provided by (used in) financing activities 1 13 (2) (6)
Net increase (decrease) in cash and cash equivalents (1) 3 (0) (0)

Source: Consolidated Statement of Cash Flows (direct method); FY2022 is the comparative column of the FY2023 annual report. FY2024 financing and net-change figures are cited to the comparative column of the FY2025 annual report. [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Fiscal year Total revenue Gross profit Net profit Net cash from operating activities Total equity Basic earnings per share
FY2021 10 5 1 — 7 —
FY2022 14 6 1 2 13 0.00
FY2023 22 10 2 4 18 0.00
FY2024 27 11 2 2 20 0.00
FY2025 39 13 4 6 23 0.00

Source: consolidated statements across filings; older years from the standardized feed [9] [1] [13]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Street ratings: No sell-side analyst coverage. PT Grahaprima Suksesmandiri Tbk (GTRA, IDX) is covered by 0 analysts — no consensus price target and no buy/hold/sell ratings are published on any aggregator (Simply Wall St, stockanalysis.com, Yahoo Finance all show n/a). The only forward figure available is management's own FY2025 revenue guidance of ~Rp 500 billion (~+16.5% YoY), which is company guidance, not an analyst estimate.

Estimate source: analyst consensus (claude_web), as of 2026-08-01. Forecasts carry no filing page links.

Traceability

165 of 183 figures on this page (90%) link to the filing page containing the native reported figure from which the USD value was converted — click a linked figure to open that source row. Unlinked figures come from standardized data feeds or pre-filing years.

  • Reporting currency is the Indonesian Rupiah. All figures are shown in millions of Rupiah (Rp million); the audited statements are printed in full Rupiah, so each cited figure's anchor is the full-Rupiah amount as printed while the displayed value is that amount in millions. Per-share figures are in Rupiah per share as printed (Indonesian decimal comma converted to a point).

  • Main columns FY2022–FY2025 are all sourced to the audited consolidated statements. FY2025 its FY2024 comparative come from the FY2025 Annual Report; FY2024 from the FY2024 Annual Report; FY2023 from the FY2023 Annual Report; FY2022 from the comparative column of the FY2023 Annual Report.

  • The company's income/cash-flow data feed was empty this run (data/financials had only balance_sheet.json and segment.json); the income statement, cash-flow statement and revenue breakdown were extracted directly from the audited filings.

  • Revenue breakdown uses Note 24/23 (external revenue disaggregated by service line: transportation services vs. body-building/Karoseri, split third-party vs. related-party). Body-building (Karoseri) external revenue began in FY2024.

  • FY2021 long-term figures are from the Financial Performance Highlights table (in millions of Rupiah) in the FY2023 Annual Report (marked '2021*' by the company); FY2020 and earlier are not disclosed in the corpus.

  • GTRA's capital structure is dominated by asset-financing debt for its truck fleet — bank loans, consumer-financing payables, and Islamic musyarakah financing — shown as separate non-current lines on the balance sheet.

  • Quarterly income-statement single quarters are derived from the printed year-to-date interim statements; the FY2025 corpus contains interims through Q3 (9M), so Q4 FY25 is derived from the full-year audited total minus the 9-month YTD.

  • 3 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).